Schedules to Cash Flow statements

in Rs. crore, except as otherwise stated
For the year ended March 31,
2010 2009
16 CHANGE IN LOANS AND ADVANCES    
  As per the Balance Sheet(1) 3,888 3,164
  Less : Gratuity obligation – unamortized amount relating to plan amendment(2) 26 29
  Less : Deposits with financial institutions included in cash and cash equivalents(3) 1,500 1,250
  Interest accrued but not due 4 1
  MAT credit entitlement 262
  Advance income taxes 641 268
    1,717 1,354
  Less : Opening balance considered 1,354 842
    363 512
  (1) Includes loans to subsidiary and net of gratuity transitional liability
(2) Refer to Note 23.2.21
(3) Excludes restricted deposits held with LIC of Rs. 281 crore (Rs. 253 crore) for funding leave liability
   

17

CHANGE IN CURRENT LIABILITIES AND PROVISIONS    
  As per the Balance Sheet 3,798 3,305
  Less : Unclaimed dividend 2 2
      Gratuity obligation – unamortised amount relating to plan amendment 26 29
      Provisions separately considered in Cash Flow statement    
 

         Income taxes

719 575
 

         Proposed dividend

861 773
 

         Tax on dividend

143 131
    2,047 1,795
  Less : Opening balance considered 1,795 1,491
    252 304

18

INCOME TAXES PAID    
  Charge as per the Profit and Loss account 1,717 895
  Add / (Less) : Increase/(Decrease) in advance income taxes 373 53
  Increase/(Decrease) in deferred taxes (21) 3
  Increase/(Decrease) in MAT credit entitlement (262) 93
  Income tax benefit arising from exercise of stock options (10) (10)
  (Increase)/Decrease in income tax provision (144) (194)
    1,653 840
19 PURCHASE OF FIXED ASSETS AND CHANGE IN CAPITAL WORK-IN-PROGRESS    
As per the Balance Sheet 787 1,822
Less : Opening capital work-in-progress 615 1,260
Add : Closing capital work-in-progress 409 615
    581 1,177

20(a)

INVESTMENTS IN SUBSIDIARIES(1)    
  As per the Balance Sheet 1,125 1,005
  Less : Opening balance considered 1,005 964
    120 41
 

(1) Refer to Note 23.2.15 for investment made in subsidiaries

   

20(b)

INVESTMENTS IN SECURITIES(1)    
  As per the balance sheet 3,507
  Less : Closing balance of interest accrued on certificates of deposit 10
    3,497
  (1) Refer to Note 23.2.15 for investment and redemptions    

21

INTEREST AND DIVIDEND RECEIVED    
  Interest and dividend income as per Profit and Loss account 844 838
  Add : Opening interest accrued but not due 1 186
  Less : Closing balance of interest accrued on certificates of deposit 10
  Closing interest accrued but not due 4 1
    831 1,023

22

CASH AND CASH EQUIVALENTS AT THE END    
  As per the Balance Sheet 9,797 9,039
  Add : Deposits with financial institutions (excluding interest accrued and not due)(1) 1,500 1,250
    11,297 10,289
  (1) Excludes restricted deposits held with Life Insurance Corporation of India of Rs. 281 crore
     (Rs. 253 crore) for funding leave liability (refer to Note 23.2.23b)