Financial statements of McCamish Systems LLC, USA

In Rs.
Schedules to the Balance Sheet as at
March 31, 2010
     
1 SHARE CAPITAL  
  Membership equity 1,15,06,82,854
    1,15,06,82,854

2 FIXED ASSETS

In Rs.
Particulars Original cost Accumulated depreciation Net book value
  As at
April 1, 2009
Additions/
Adjustments
 Deletions/
Retirement/ Adjustments
 As at
March 31, 2010
As at
April 1, 2009
 For the period Deletions / Adjustments As at
March 31, 2010
As at
March 31, 2010
As at
March 31, 2009
Goodwill
Land - Leasehold
Buildings
Leasehold improvements 22,19,222 22,19,222 2,38,495 6,102 2,32,393 19,86,829
Plant and machinery 5,00,135 5,00,135 1,71,794 4,885 1,66,909 3,33,226
Computer equipment 4,34,53,921 4,34,53,921 2,21,37,758 6,75,140 2,14,62,618 2,19,91,303
Furniture and fixtures 1,01,48,407 1,01,48,407 13,48,235 35,966 13,12,269 88,36,138
Vehicles
Total 
5,63,21,685 5,63,21,685 2,38,96,282 7,22,093 2,31,74,189 3,31,47,496

in Rs.

Schedules to Profit and Loss account for the
Year ended
March 31, 2010
3 SUNDRY DEBTORS  
  Other debts  
  Unsecured  
  Considered good 15,20,35,951
    15,20,35,951
  Less: Provision for doubtful debts  –
    15,20,35,951
4 CASH AND BANK BALANCES  
  Cash on hand  22,450
  Balances with non-scheduled banks in foreign currency  
  In current accounts  6,51,16,163
     6,51,38,613
5 LOANS AND ADVANCES  
  Advances  
  Prepaid expenses  2,29,51,036
  Unbilled revenues  1,46,44,577
  Electricity and other deposits  6,73,500
     3,82,69,113
6 CURRENT LIABILITIES  
  Sundry creditors  
  Goods and services  35,80,920
  Accrued salaries and benefits  
  Bonus and incentives  3,29,42,929
  For other liabilities  
  Provision for expenses  4,78,91,430
  Others  1,01,72,515
     9,45,87,794
  Unearned revenue  3,98,63,923
    13,44,51,717
7 PROVISIONS  
  Provision for  
  Post-sales client support and warranties  1,01,95,668
  Unavailed leave  48,29,916
     1,50,25,584
8 BUSINESS PROCESS MANAGEMENT EXPENSES  
  Salaries and bonus including overseas staff expenses 30,12,63,405
  Group health insurance 2,26,14,129
  Staff welfare 11,35,953
  Technical sub-contractors 7,75,82,539
  Overseas travel expenses 22,45,486
  Software packages
  For own use 31,58,298
  Communication expenses 22,48,225
  Computer maintenance 3,50,59,710
  Consumables 7,13,100
  Rent 1,12,57,123
  Miscellaneous expenses 53,70,160
  46,26,48,128
9 SELLING AND MARKETING EXPENSES  
  Salaries and bonus including overseas staff expenses 99,88,630
  Group health insurance 1,78,301
  Staff welfare 3,31,196
  Overseas travel expenses 16,76,679
  Travelling and conveyance 1,50,486
  Commission and earnout charges 70,01,914
  Brand building 5,69,980
  Rent 2,38,604
  Marketing expenses 1,07,705
  Sales promotion expenses 1,59,732
  Communication expenses 11,538
  2,04,14,765
10 GENERAL AND ADMINISTRATION EXPENSES  
  Salaries and bonus including overseas staff expenses 3,05,61,369
  Group health insurance 1,89,941
  Telephone charges 10,12,616
  Professional charges 22,91,189
  Power and fuel 2,26,026
  Travel and conveyance 6,42,649
  Overseas travel expenses 10,33,688
  Office maintenance 2,30,979
  Printing and stationery 9,34,740
  Donations 1,80,302
  Rent 8,11,472
  Repairs to plant and machinery 6,36,689
  Rates and taxes 9,79,508
  Postage and courier 38,22,688
  Books and periodicals 94,104
  Recruitment and training 54,502
  Bank charges and commission 92,124
  Auditor’s remuneration  
  Statutory audit fees 6,17,715
  Miscellaneous expenses 40,82,832
  4,84,95,133
11 OTHER INCOME, NET  
  Interest received on deposits with banks and others 98,061
    98,061