in crore, except per share data, other information and ratios
1982 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
|
Financial performance |
|||||||||||
Income |
0.12 |
2,604 |
3,623 |
4,761 |
6,860 |
9,028 |
13,149 |
15,648 |
20,264 |
21,140 |
25,385 |
Operating profit (PBIDTA) |
0.04 |
1,038 |
1,272 |
1,584 |
2,325 |
2,989 |
4,225 |
4,963 |
6,906 |
7,360 |
8,414 |
Interest |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Depreciation |
– |
161 |
189 |
231 |
268 |
409 |
469 |
546 |
694 |
807 |
740 |
Provision for taxation |
– |
135 |
201 |
227 |
325 |
303 |
352 |
630 |
895 |
1,717 |
2,378 |
Profit after tax(1) |
0.04 |
808 |
958 |
1,243 |
1,859 |
2,421 |
3,777 |
4,470 |
5,819 |
5,755 |
6,443 |
Dividend |
– |
132 |
179 |
196 |
310 |
412 |
649 |
758 |
1,345 |
1,434 |
1,723 |
One-time / special dividend |
– |
– |
– |
668 |
– |
830 |
– |
1,144 |
– |
– |
1,722 |
Margins (%) |
|||||||||||
Operating profit margin (PBIDTA) |
33.3 |
39.9 |
35.1 |
33.3 |
33.9 |
33.1 |
32.1 |
31.7 |
34.1 |
34.8 |
33.1 |
Net profit margin(1) |
33.3 |
31.0 |
26.4 |
26.1 |
27.1 |
26.8 |
28.7 |
28.6 |
28.7 |
27.2 |
25.4 |
Return on average net worth(1) |
96.9 |
46.6 |
38.8 |
40.7 |
43.8 |
39.9 |
41.9 |
36.3 |
37.2 |
28.9 |
27.7 |
Return on average capital employed |
96.9 |
54.4 |
46.9 |
48.1 |
51.4 |
44.9 |
45.7 |
41.4 |
42.9 |
37.2 |
37.6 |
Per share data ()(2) |
|||||||||||
Basic EPS(1) |
– |
15.27 |
18.09 |
23.43 |
34.63 |
44.34 |
67.82 |
78.24 |
101.65 |
100.37 |
112.26 |
Dividend |
– |
2.50 |
3.38 |
3.69 |
5.75 |
7.50 |
11.50 |
13.25 |
23.50 |
25.00 |
30.00 |
One-time / special dividend |
– |
– |
– |
12.50 |
– |
15.00 |
– |
20.00 |
– |
– |
30.00 |
Book value |
– |
39.29 |
53.98 |
61.03 |
96.87 |
125.15 |
195.41 |
235.84 |
310.90 |
384.01 |
426.73 |
Financial position |
|||||||||||
Share capital |
– |
33 |
33 |
33 |
135 |
138 |
286 |
286 |
286 |
287 |
287 |
Reserves and surplus |
0.04 |
2,047 |
2,828 |
3,220 |
5,107 |
6,759 |
10,876 |
13,204 |
17,523 |
21,749 |
24,214 |
Net worth |
0.04 |
2,080 |
2,861 |
3,253 |
5,242 |
6,897 |
11,162 |
13,490 |
17,809 |
22,036 |
24,501 |
Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Gross block |
– |
961 |
1,273 |
1,570 |
2,183 |
2,837 |
3,889 |
4,508 |
5,986 |
6,357 |
6,934 |
Capital expenditure |
– |
323 |
219 |
430 |
794 |
1,048 |
1,443 |
1,370 |
1,177 |
581 |
1,152 |
Cash and cash equivalents |
0.02 |
1,027 |
1,639 |
1,819 |
1,683 |
3,779 |
5,610 |
7,689 |
10,289 |
11,297 |
15,165 |
Investment in liquid mutual funds and certificate of deposits |
– |
– |
– |
930 |
1,168 |
684 |
– |
– |
– |
3,497 |
119 |
Net current assets |
0.06 |
1,293 |
2,018 |
1,220 |
2,384 |
3,832 |
7,137 |
8,496 |
12,288 |
13,141 |
18,391 |
Total assets |
0.04 |
2,080 |
2,861 |
3,253 |
5,242 |
6,897 |
11,162 |
13,490 |
17,846 |
22,268 |
24,677 |
Shareholding related |
|||||||||||
Number of shareholders |
7 |
88,650 |
77,010 |
66,945 |
1,58,725 |
1,95,956 |
4,88,869 |
5,55,562 |
4,96,907 |
3,81,716 |
4,16,623 |
Market capitalization – period end |
NA |
24,654 |
26,847 |
32,909 |
61,073 |
82,154 |
1,15,307 |
82,362 |
75,837 |
1,50,110 |
1,86,100 |
Public shareholding (%)(3) |
– |
68.08 |
68.32 |
65.56 |
70.20 |
66.55 |
64.35 |
64.31 |
64.38 |
65.32 |
66.36 |
Credit rating |
|||||||||||
Standard & Poor’s |
BBB |
BBB |
BBB |
BBB+ |
BBB+ |
BBB+ |
BBB+ |
||||
Dun & Bradstreet |
5A1 |
5A1 |
5A1 |
5A1 |
5A1 |
5A1 |
5A1 |
5A1 |
|||
Corporate governance rating |
|||||||||||
CRISIL – (GVC) |
Level 1 |
Level 1 |
Level 1 |
Level 1 |
Level 1 |
Level 1 |
Level 1 |
Level 1 |
|||
ICRA |
CGR 1 |
CGR 1 |
CGR 1 |
CGR 1 |
CGR 1 |
CGR 1 |
CGR 1 |
CGR 1 |
Notes : | The above figures are based on Indian GAAP (standalone). | |
(1) | Excluding extraordinary activities / exceptional items | |
(2) | Calculated on a per share basis, adjusted for bonus issues in previous years | |
(3) | Total public shareholding as defined under Clause 40A of the Listing Agreement (excludes shares held by founders and American Depositary Receipt holders) |