2.6 Goodwill and intangible assets
Following is a summary of changes in the carrying amount of goodwill :
in crore
As of March 31, |
||
2011 |
2010 |
|
Carrying value at the beginning |
829 |
692 |
Goodwill recognized on acquisition (refer note 2.3) |
– |
138 |
Translation differences pertaining to foreign subsidiary |
(4) |
(1) |
Carrying value at the end |
825 |
829 |
Goodwill has been allocated to the cash generating units (CGU), identified to be the operating segments as follows :
in crore
Segment |
As of March 31, |
|
2011 |
2010 |
|
Financial services |
400 |
403 |
Manufacturing |
96 |
94 |
Telecom |
14 |
15 |
Retail |
226 |
228 |
Others |
89 |
89 |
Total |
825 |
829 |
The entire goodwill relating to Infosys BPO’s acquisition of McCamish has been allocated to the ‘Financial services’ segment.
For the purpose of impairment testing, goodwill acquired in a business combination is allocated to the CGU which are operating segments regularly reviewed by the chief operating decision maker to make decisions about resources to be allocated to the segment and to assess its performance.
The recoverable amount of a CGU is the higher of its fair value less cost to sell and its value-in-use. The fair value of a CGU is determined based on the market capitalization. The value-in-use is determined based on specific calculations. These calculations use pre-tax cash flow projections over a period of five years, based on financial budgets approved by the Management and an average of the range of each assumption mentioned below.
As of March 31, 2011, the estimated recoverable amount of the CGU exceeded its carrying amount. The recoverable amount was computed based on the fair value being higher than value-in-use and the carrying amount of the CGU was computed by allocating the net assets to operating segments for the purpose of impairment testing. The key assumptions used for the calculations are as follows :
In % |
|
Long-term growth rate |
8 – 10 |
Operating margins |
17 – 20 |
Discount rate |
13 |
The above discount rate is based on the Weighted Average Cost of Capital (WACC) of the Company. These estimates are likely to differ from future actual results of operations and cash flows.
Following is a summary of changes in the carrying amount of acquired intangible assets :
in crore
As of March 31, |
||
2011 |
2010 |
|
Gross carrying value at the beginning |
117 |
56 |
Customer contracts and relationships (refer note 2.3) |
– |
48 |
Computer software platform (refer note 2.3) |
– |
13 |
Gross carrying value at the end |
117 |
117 |
Accumulated amortization at the beginning |
61 |
21 |
Amortization expense |
8 |
37 |
Translation differences |
– |
3 |
Accumulated amortization at the end |
69 |
61 |
Net carrying value |
48 |
56 |
The intangible customer contracts recognized at the time of acquisition of Philips BPO operations are being amortized over a period of seven years, being the Management’s estimate of its useful life, based on the life over which economic benefits are expected to be realized. However, during the year ended March 31, 2010 the amortization of this intangible asset has been accelerated based on the usage pattern of the asset. As of March 31, 2011, the customer contracts have a remaining amortization period of approximately four years.
The intangible customer contracts and relationships recognized at the time of McCamish acquisition are being amortized over a period of nine years, being management’s estimate of its useful life, based on the life over which economic benefits are expected to be realized. As of March 31, 2011, the customer contracts and relationships have a remaining amortization period of eight years.
The intangible computer software platform recognized at the time of McCamish acquisition having a useful life of four months, being management’s estimate of its useful life, based on the life over which economic benefits were expected to be realized, has been fully amortized.
The aggregate amortization expense included in cost of sales, for the years ended March 31, 2011 and March 31, 2010 was 8 crore and
37 crore respectively.
Research and development expense recognized in net profit in the statement of comprehensive income, for the years ended March 31, 2011 and March 31, 2010 was 528 crore and
435 crore respectively.